CHEMICALS & CHEMICAL PRODUCTS
sealing
wax
1.
INTRODUCTION This item is used for impressing seals on documents/parcels, insured covers, locks etc. and there is wide usage. Various raw materials as per formulation is put in the melting pan, stirred well and then put in moulds.
2. RAW MATERIALS
Shellac, rosin, fillers, colours, oxides etc.
3. MANPOWER REQUIREMENT : 4
4. PROJECT COST
|
A. Fixed Capital |
Rs.
|
|
Land & Building |
Rented
|
|
Plant & Machinery |
20000
|
|
20000
|
|
|
B. Working Capital ( per month) |
|
|
Raw Material & Packing |
30000
|
|
Salary & wages |
8000
|
|
Other expenses |
5000
|
|
43000
|
|
|
Working capital for 3 months
|
129000
|
|
Total (A+B) |
149000
|
5. COST OF PRODUCTION
|
(Rs.)
|
|
|
Production cost per
annum ) |
516000
|
|
Depreciation
on machinery
|
2000
|
|
Interest on investment |
11000
|
|
|
529000
|
6. PROFITABILITY
|
Sales turnover |
Rs.620000
|
|
Production cost |
Rs.529000
|
|
Annual profit |
Rs.91000
|
|
Percentage of profit on
Investment |
61%
|
Market potential :
|
The usage of sealing wax is at best steady in Government offices and the legal profession. There are not many varied uses for the product. However, branded products are available in the market and there is only limited scope. But the margins are quiet high and therefore, with some marketing inputs, should prove to be a successful venture. |
Annual Production capacity :
|
It is envisaged to produce goods worth Rs.620000/-
|
List of Plant, Machinery & equipment :
|
1
|
Melting pan
|
|
2
|
Moulds, weighing selas
|